| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 760 € | - | - | - | - | - | - | 41 838 € | -5078 € | 4064 € | 207 € | 3600 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5749 € | 0 € | -5749 € | - | 0 € | -5749 € |
| 2023 | 42 631 € | - | - | - | - | - | - | 49 672 € | -7041 € | 3358 € | 180 € | 7200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3379 € | 0 € | -3379 € | - | 0 € | -3379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 302 € | 0 € | 0 € | 0 € | 14 302 € | 0 € | 0 € | 10 363 € | 10 363 € | 24 665 € | - | 4602 € | 0 € | 0 € | 20 063 € | 24 665 € | 24 665 € |
| 2023 | 14 702 € | 0 € | 7059 € | 0 € | 21 761 € | 0 € | 0 € | 11 163 € | 11 163 € | 32 924 € | - | 7112 € | 0 € | 0 € | 25 812 € | 32 924 € | 32 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6090 € | 21.4% | 1760 € | 2860 € | 2+100% |
| 2023 | 7750 € | 6.3% | 1710 € | 2790 € | 10% |
| 2022 | 8270 € | - | 1260 € | 2060 € | 1 |