| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 803 190 € | - | - | - | - | - | - | 1 295 755 € | 507 435 € | 268 479 € | 160 705 € | 188 € | 1967 € | 0 € | 0 € | 5466 € | - | 34 262 € | - | - | 47 676 € | 0 € | 47 676 € | - | 0 € | 47 676 € |
| 2023 | 1 481 258 € | - | - | - | - | - | - | 537 325 € | 943 933 € | 785 417 € | 121 745 € | 18 180 € | 0 € | 0 € | 0 € | 657 € | - | 4465 € | - | - | 51 143 € | 0 € | 51 143 € | - | 0 € | 51 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 848 € | 0 € | 476 794 € | 424 662 € | 981 304 € | 0 € | 193 297 € | 61 821 € | 255 118 € | 1 236 422 € | - | 507 359 € | 333 675 € | 0 € | 395 388 € | 1 236 422 € | 1 236 422 € |
| 2023 | 284 393 € | 0 € | 173 423 € | 301 107 € | 758 923 € | 31 382 € | 0 € | 21 755 € | 53 137 € | 812 060 € | - | 262 709 € | 201 639 € | 0 € | 347 712 € | 812 060 € | 812 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 724 160 € | 68.7% | 153 650 € | 286 870 € | 32+52% |
| 2023 | 429 240 € | 11.1% | 83 830 € | 157 190 € | 21+24% |
| 2022 | 386 520 € | - | 61 140 € | 113 370 € | 17 |