| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 955 648 € | 0 € | 0 € | 3787 € | 2 500 894 € | 261 756 € | 28 908 € | - | - | - | - | - | 177 € | 0 € | 0 € | 0 € | - | 11 641 € | - | - | 156 059 € | 54 866 € | 101 193 € | - | 0 € | 101 193 € |
| 2023 | 2 895 726 € | 0 € | 0 € | 5634 € | 2 402 012 € | 254 941 € | 30 608 € | - | - | - | - | - | 4785 € | 0 € | 0 € | 0 € | - | 15 081 € | - | - | 193 933 € | 36 000 € | 157 933 € | - | 0 € | 157 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9108 € | 0 € | 835 512 € | 424 283 € | 1 268 903 € | 30 000 € | 0 € | 30 900 € | 60 900 € | 1 329 803 € | - | 573 026 € | 2783 € | 0 € | 753 994 € | 1 329 803 € | 1 329 803 € |
| 2023 | 3998 € | 0 € | 709 694 € | 458 997 € | 1 172 689 € | 50 000 € | 0 € | 43 126 € | 93 126 € | 1 265 815 € | - | 427 161 € | 5853 € | 0 € | 832 801 € | 1 265 815 € | 1 265 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 673 350 € | 0.8% | 34 390 € | 71 280 € | 120% |
| 2023 | 679 090 € | 2.1% | 30 350 € | 65 900 € | 120% |
| 2022 | 665 290 € | - | 26 960 € | 60 620 € | 12 |