| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 376 710 € | - | - | - | - | - | - | 2 098 811 € | 277 899 € | 0 € | 196 410 € | 3884 € | 14 812 € | 0 € | 39 194 € | 0 € | - | 11 576 € | - | - | 98 179 € | 2383 € | 95 796 € | - | 0 € | 95 796 € |
| 2024 | 2 568 462 € | - | - | - | - | - | - | 2 289 329 € | 279 133 € | 0 € | 186 857 € | 0 € | 11 524 € | 0 € | 48 035 € | 0 € | - | 11 064 € | - | - | 117 723 € | 1906 € | 115 817 € | - | 0 € | 115 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 130 € | 0 € | 1 173 900 € | 0 € | 1 208 030 € | 0 € | 0 € | 266 823 € | 266 823 € | 1 474 853 € | - | 403 774 € | 0 € | 0 € | 1 071 079 € | 1 474 853 € | 1 474 853 € |
| 2024 | 35 813 € | 0 € | 955 984 € | 0 € | 991 797 € | 0 € | 0 € | 294 821 € | 294 821 € | 1 286 618 € | - | 311 335 € | 0 € | 0 € | 975 283 € | 1 286 618 € | 1 286 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 240 € | 1082.7% | 104 600 € | 244 920 € | 57-8% |
| 2023 | -10 200 € | 115.1% | 107 490 € | 259 570 € | 62-3% |
| 2022 | 67 590 € | - | 106 510 € | 259 680 € | 64 |