| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 616 € | - | - | - | - | - | - | 109 067 € | 9549 € | 3168 € | 1018 € | 1140 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6502 € | 0 € | 6502 € | - | 0 € | 6502 € |
| 2024 | 102 047 € | - | - | - | - | - | - | 99 386 € | 2661 € | 2791 € | 881 € | 5352 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4232 € | 0 € | 4232 € | - | 0 € | 4232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7458 € | 0 € | 743 € | 16 756 € | 24 957 € | 0 € | 0 € | 832 € | 832 € | 25 789 € | - | 85 510 € | 7114 € | 0 € | -66 835 € | 25 789 € | 25 789 € |
| 2024 | 4295 € | 0 € | 773 € | 14 884 € | 19 952 € | 0 € | 0 € | 388 € | 388 € | 20 340 € | - | 86 563 € | 7114 € | 0 € | -73 337 € | 20 340 € | 20 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 600 € | 28.4% | 3250 € | 7660 € | 50% |
| 2023 | 16 820 € | 103.6% | 2280 € | 5840 € | 5+25% |
| 2022 | 8260 € | - | 1590 € | 3800 € | 4 |