| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 838 530 € | - | - | - | - | - | - | 457 395 € | 381 135 € | 7202 € | 199 057 € | 759 € | 1211 € | 0 € | 0 € | 414 € | - | 4549 € | - | - | 170 289 € | 61 € | 170 228 € | - | 0 € | 170 228 € |
| 2023 | 860 709 € | - | - | - | - | - | - | 447 582 € | 413 127 € | 3218 € | 207 604 € | 5490 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 435 € | 33 € | 207 402 € | - | 0 € | 207 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3418 € | 0 € | 18 998 € | 0 € | 22 416 € | 0 € | 0 € | 2 439 867 € | 2 439 867 € | 2 462 283 € | - | 259 400 € | 515 € | 0 € | 2 202 368 € | 2 462 283 € | 2 462 283 € |
| 2023 | 32 619 € | 0 € | 22 856 € | 0 € | 55 475 € | 0 € | 21 € | 2 076 951 € | 2 076 972 € | 2 132 447 € | - | 99 132 € | 1175 € | 0 € | 2 032 140 € | 2 132 447 € | 2 132 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 221 380 € | 4.6% | 40 350 € | 72 510 € | 16-11% |
| 2023 | 232 140 € | 4.2% | 41 250 € | 77 740 € | 180% |
| 2022 | 242 230 € | - | 39 240 € | 76 790 € | 18 |