| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 498 050 € | - | - | - | - | - | - | 438 392 € | 59 658 € | 54 051 € | 47 555 € | 58 114 € | 18 028 € | 0 € | 0 € | 0 € | - | 3512 € | - | - | -5374 € | 3 € | -5377 € | - | 0 € | -5377 € |
| 2023 | 709 224 € | - | - | - | - | - | - | 460 930 € | 248 294 € | 30 963 € | 53 601 € | 6635 € | 18 139 € | 0 € | 0 € | 0 € | - | 3889 € | - | - | 148 337 € | 5 € | 148 332 € | - | 0 € | 148 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 334 € | 0 € | 106 773 € | 0 € | 285 107 € | 0 € | 0 € | 4 078 891 € | 4 078 891 € | 4 363 998 € | - | 166 844 € | 0 € | 0 € | 4 197 154 € | 4 363 998 € | 4 363 998 € |
| 2023 | 98 447 € | 0 € | 98 545 € | 0 € | 196 992 € | 0 € | 0 € | 4 179 039 € | 4 179 039 € | 4 376 031 € | - | 173 501 € | 0 € | 0 € | 4 202 530 € | 4 376 031 € | 4 376 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 440 € | 205.7% | 6940 € | 13 600 € | 40% |
| 2023 | 9630 € | 32.1% | 3080 € | 10 820 € | 4-20% |
| 2022 | 14 180 € | - | 4620 € | 13 810 € | 5 |