| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 600 € | - | - | - | - | - | - | 191 714 € | -11 114 € | 0 € | 3921 € | 6600 € | 1055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9490 € | 40 € | -9530 € | - | 0 € | -9530 € |
| 2023 | 213 872 € | - | - | - | - | - | - | 223 443 € | -9571 € | 0 € | 4490 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 113 € | 10 € | -14 123 € | - | 0 € | -14 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 844 € | 0 € | 31 093 € | 1385 € | 50 322 € | 0 € | 0 € | 3775 € | 3775 € | 54 097 € | - | 13 796 € | 18 235 € | 0 € | 22 066 € | 54 097 € | 54 097 € |
| 2023 | 26 324 € | 0 € | 27 341 € | 1981 € | 55 646 € | 0 € | 0 € | 10 704 € | 10 704 € | 66 350 € | - | 16 119 € | 18 635 € | 0 € | 31 596 € | 66 350 € | 66 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 950 € | 2.2% | 6700 € | 15 230 € | 60% |
| 2023 | 41 880 € | 11.8% | 8260 € | 17 630 € | 60% |
| 2022 | 37 450 € | - | 6910 € | 16 660 € | 6 |