| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 454 € | - | - | - | - | - | - | 25 260 € | 137 194 € | 11 746 € | 2981 € | 115 891 € | 132 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 096 € | 0 € | 106 096 € | - | 0 € | 106 096 € |
| 2023 | 186 049 € | - | - | - | - | - | - | 184 963 € | 1086 € | 3730 € | 1587 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4285 € | 0 € | -4285 € | - | 0 € | -4285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1006 € | 0 € | 120 676 € | 22 693 € | 144 375 € | 0 € | 0 € | 368 105 € | 368 105 € | 512 480 € | - | 21 270 € | 16 072 € | 1396 € | 473 742 € | 512 480 € | 511 084 € |
| 2023 | 4650 € | 0 € | 2295 € | 22 495 € | 29 440 € | 0 € | 0 € | 2151 € | 2151 € | 31 591 € | - | 31 131 € | 0 € | 0 € | 460 € | 31 591 € | 31 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 570 € | 18.5% | 8030 € | 23 480 € | 90% |
| 2023 | 62 080 € | 26.7% | 8770 € | 25 450 € | 9-31% |
| 2022 | 84 720 € | - | 19 080 € | 44 950 € | 13 |