| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 645 € | - | - | - | - | - | - | 0 € | 496 645 € | 402 097 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 548 € | 0 € | 94 548 € | - | 0 € | 94 548 € |
| 2023 | 433 910 € | - | - | - | - | - | - | 0 € | 433 910 € | 368 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 943 € | 0 € | 64 943 € | - | 0 € | 64 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 995 € | 0 € | 16 782 € | 0 € | 120 777 € | 0 € | 0 € | 70 855 € | 70 855 € | 191 632 € | - | 29 301 € | 0 € | 0 € | 162 331 € | 191 632 € | 191 632 € |
| 2023 | 4931 € | 0 € | 26 719 € | 0 € | 31 650 € | 0 € | 0 € | 71 108 € | 71 108 € | 102 758 € | - | 34 975 € | 0 € | 0 € | 67 783 € | 102 758 € | 102 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 830 € | 88.6% | 13 680 € | 26 480 € | 6+50% |
| 2023 | 41 800 € | 83.9% | 9340 € | 18 420 € | 4+33% |
| 2022 | 22 730 € | - | 5280 € | 11 830 € | 3 |