| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 314 € | - | - | - | - | - | - | 0 € | 85 314 € | 10 406 € | 3859 € | 22 295 € | 14 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 072 € | 0 € | 79 072 € | - | 0 € | 79 072 € |
| 2023 | 81 530 € | - | - | - | - | - | - | 0 € | 81 530 € | 12 451 € | 3894 € | 231 € | 10 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 661 € | 0 € | 54 661 € | - | 0 € | 54 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3780 € | 0 € | 2042 € | 0 € | 5822 € | 0 € | 0 € | 3 369 695 € | 3 369 695 € | 3 375 517 € | - | 2 919 778 € | 0 € | 0 € | 455 739 € | 3 375 517 € | 3 375 517 € |
| 2023 | 2960 € | 0 € | 3500 € | 0 € | 6460 € | 0 € | 0 € | 3 369 695 € | 3 369 695 € | 3 376 155 € | - | 2 999 488 € | 0 € | 0 € | 376 667 € | 3 376 155 € | 3 376 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 020 € | 3.3% | 1370 € | 2840 € | 10% |
| 2023 | 19 670 € | 5.7% | 1170 € | 3510 € | 1-50% |
| 2022 | 20 870 € | - | 2160 € | 3540 € | 2 |