| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 544 € | - | - | - | - | - | - | 60 148 € | 48 396 € | 22 949 € | 11 862 € | 319 € | 1445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 459 € | 0 € | 12 459 € | - | 0 € | 12 459 € |
| 2023 | 103 154 € | - | - | - | - | - | - | 69 794 € | 33 360 € | 15 980 € | 13 981 € | 1155 € | 859 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3695 € | 0 € | 3695 € | - | 0 € | 3695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5734 € | 0 € | 34 008 € | 248 € | 39 990 € | 0 € | 0 € | 5229 € | 5229 € | 45 219 € | - | 13 563 € | 0 € | 0 € | 31 656 € | 45 219 € | 45 219 € |
| 2023 | 2266 € | 0 € | 24 215 € | 332 € | 26 813 € | 0 € | 0 € | 3817 € | 3817 € | 30 630 € | - | 11 433 € | 0 € | 0 € | 19 197 € | 30 630 € | 30 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 530 € | 8.6% | 4950 € | 10 780 € | 4-20% |
| 2023 | 32 710 € | 92.4% | 3610 € | 10 310 € | 5+67% |
| 2022 | 17 000 € | - | 2130 € | 4680 € | 3 |