| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 864 053 € | - | - | - | - | - | - | 505 255 € | 358 798 € | 218 463 € | 59 174 € | 2037 € | 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 333 € | 0 € | 82 333 € | - | 0 € | 82 333 € |
| 2023 | 836 431 € | - | - | - | - | - | - | 517 054 € | 319 377 € | 209 267 € | 40 575 € | 12 392 € | 13 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 774 € | 0 € | 68 774 € | - | 0 € | 68 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4316 € | 0 € | 109 040 € | 26 025 € | 139 381 € | 6000 € | 14 € | 33 585 € | 39 599 € | 178 980 € | - | 42 404 € | 1095 € | 0 € | 135 481 € | 178 980 € | 178 980 € |
| 2023 | 5563 € | 0 € | 107 884 € | 18 360 € | 131 807 € | 6000 € | 35 € | 38 095 € | 44 130 € | 175 937 € | - | 56 796 € | 7133 € | 0 € | 112 008 € | 175 937 € | 175 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 180 € | 1.3% | 34 540 € | 40 570 € | 7+17% |
| 2023 | 150 170 € | 11.5% | 27 410 € | 30 740 € | 60% |
| 2022 | 134 740 € | - | 23 650 € | 26 930 € | 6 |