| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 356 913 € | - | - | - | - | - | - | 178 043 € | 178 870 € | 80 499 € | 29 972 € | 21 982 € | 6021 € | 0 € | 0 € | 166 € | - | 0 € | - | - | 84 526 € | 1676 € | 82 850 € | - | 0 € | 82 850 € |
| 2024 | 262 884 € | - | - | - | - | - | - | 119 888 € | 142 996 € | 62 455 € | 33 426 € | 20 875 € | 7108 € | 0 € | 0 € | 423 € | - | 0 € | - | - | 61 305 € | 3013 € | 58 292 € | - | 0 € | 58 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 534 € | 0 € | 17 119 € | 49 694 € | 189 347 € | 0 € | 0 € | 25 257 € | 25 257 € | 214 604 € | - | 17 405 € | 0 € | 714 € | 196 485 € | 214 604 € | 213 890 € |
| 2024 | 61 069 € | 0 € | 13 123 € | 44 823 € | 119 015 € | 0 € | 0 € | 17 130 € | 17 130 € | 136 145 € | - | 15 285 € | 0 € | 525 € | 120 335 € | 136 145 € | 135 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 630 € | 0.0% | 5270 € | 8980 € | 20% |
| 2023 | 48 650 € | 36.6% | 4000 € | 8190 € | 20% |
| 2022 | 76 710 € | - | 1200 € | 4570 € | 2 |