| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 343 361 € | - | - | - | - | - | - | 353 711 € | -10 350 € | 5133 € | 24 787 € | 0 € | 40 € | 0 € | 0 € | 2398 € | - | 0 € | - | - | -37 912 € | 0 € | -37 912 € | - | 0 € | -37 912 € |
| 2023 | 327 895 € | - | - | - | - | - | - | 325 618 € | 2277 € | 6303 € | 23 417 € | 148 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 295 € | 0 € | -27 295 € | - | 0 € | -27 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 953 € | 0 € | 45 596 € | 0 € | 501 549 € | 0 € | 0 € | 6 088 073 € | 6 088 073 € | 6 589 622 € | - | 678 298 € | 8 100 000 € | 0 € | -2 188 676 € | 6 589 622 € | 6 589 622 € |
| 2023 | 329 004 € | 0 € | 47 389 € | 0 € | 376 393 € | 0 € | 0 € | 6 253 342 € | 6 253 342 € | 6 629 735 € | - | 680 499 € | 8 100 000 € | 0 € | -2 150 764 € | 6 629 735 € | 6 629 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 000 € | 0.2% | 15 930 € | 30 170 € | 7-22% |
| 2023 | 114 180 € | 23.4% | 16 020 € | 29 140 € | 9+13% |
| 2022 | 92 560 € | - | 13 620 € | 25 210 € | 8 |