| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 896 € | - | - | - | - | - | - | 39 641 € | 19 255 € | 7178 € | 32 858 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 854 € | 0 € | -20 854 € | - | 0 € | -20 854 € |
| 2023 | 83 997 € | - | - | - | - | - | - | 56 373 € | 27 624 € | 6797 € | 25 362 € | 200 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4342 € | 0 € | -4342 € | - | 0 € | -4342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1357 € | 0 € | 9214 € | 276 € | 10 847 € | 0 € | 0 € | 0 € | 0 € | 10 847 € | - | 31 067 € | 0 € | 0 € | -20 220 € | 10 847 € | 10 847 € |
| 2023 | 3993 € | 0 € | 10 453 € | 33 € | 14 479 € | 0 € | 0 € | 442 € | 442 € | 14 921 € | - | 14 287 € | 0 € | 0 € | 634 € | 14 921 € | 14 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 810 € | 53.8% | 5760 € | 11 800 € | 40% |
| 2023 | 10 280 € | 7.5% | 4970 € | 9620 € | 40% |
| 2022 | 11 110 € | - | 4910 € | 9660 € | 4 |