| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 040 € | - | - | - | - | - | - | 350 895 € | 98 145 € | 515 € | 101 493 € | 9672 € | 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4917 € | 223 € | 4694 € | - | 0 € | 4694 € |
| 2023 | 2 489 010 € | - | - | - | - | - | - | 1 571 958 € | 917 052 € | 241 952 € | 59 962 € | 0 € | 32 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 582 974 € | 0 € | 582 974 € | - | 0 € | 582 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 773 € | 0 € | 36 343 € | 127 000 € | 251 116 € | 0 € | 0 € | 515 504 € | 515 504 € | 766 620 € | - | 30 359 € | 0 € | 0 € | 736 261 € | 766 620 € | 766 620 € |
| 2023 | 66 445 € | 0 € | 1 016 715 € | 572 € | 1 083 732 € | 0 € | 0 € | 43 876 € | 43 876 € | 1 127 608 € | - | 396 041 € | 0 € | 0 € | 731 567 € | 1 127 608 € | 1 127 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -37 300 € | 39.7% | 15 340 € | 23 840 € | 4+33% |
| 2023 | -61 890 € | 205.7% | 9040 € | 13 980 € | 3+50% |
| 2022 | 58 540 € | - | 3460 € | 5210 € | 2 |