| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 064 € | - | - | - | - | - | - | 0 € | 10 064 € | 22 758 € | 498 € | 297 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 895 € | 0 € | -12 895 € | - | 0 € | -12 895 € |
| 2024 | 54 780 € | - | - | - | - | - | - | 0 € | 54 780 € | 62 439 € | 2492 € | 138 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 013 € | 0 € | -10 013 € | - | 0 € | -10 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 017 € | 0 € | 433 € | 49 € | 24 499 € | 0 € | 0 € | 8700 € | 8700 € | 33 199 € | - | 894 € | 0 € | 0 € | 32 305 € | 33 199 € | 33 199 € |
| 2024 | 34 825 € | 0 € | 3926 € | 63 € | 38 814 € | 0 € | 0 € | 8700 € | 8700 € | 47 514 € | - | 2312 € | 0 € | 0 € | 45 202 € | 47 514 € | 47 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 7.8% | 790 € | 5230 € | 30% |
| 2023 | 2170 € | 235.6% | 730 € | 5530 € | 3-25% |
| 2022 | -1600 € | - | 1320 € | 6130 € | 4 |