| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 € | - | - | - | - | - | - | 5083 € | -5041 € | 0 € | 253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5295 € | 50 € | -5345 € | - | 0 € | -5345 € |
| 2024 | 6351 € | - | - | - | - | - | - | 11 637 € | -5286 € | 0 € | 323 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -5622 € | 0 € | -5622 € | - | 0 € | -5622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 0 € | 2777 € | 2779 € | 0 € | 0 € | 8310 € | 8310 € | 11 089 € | - | 15 021 € | 36 100 € | 0 € | -40 032 € | 11 089 € | 11 089 € |
| 2024 | 1533 € | 0 € | 0 € | 2777 € | 4310 € | 0 € | 0 € | 12 146 € | 12 146 € | 16 456 € | - | 15 043 € | 36 100 € | 0 € | -34 687 € | 16 456 € | 16 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 46.3% | 190 € | 490 € | 10% |
| 2023 | 820 € | 77.8% | 330 € | 1710 € | 10% |
| 2022 | 3700 € | - | 560 € | 930 € | 1 |