| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 370 € | - | - | - | - | - | - | 245 757 € | 51 613 € | 34 539 € | 15 588 € | 138 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1375 € | 0 € | 1375 € | - | 0 € | 1375 € |
| 2023 | 206 674 € | - | - | - | - | - | - | 155 905 € | 50 769 € | 32 907 € | 15 890 € | 128 € | 643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1457 € | 0 € | 1457 € | - | 0 € | 1457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 806 € | 0 € | 25 404 € | 0 € | 56 210 € | 0 € | 0 € | 1067 € | 1067 € | 57 277 € | - | 54 814 € | 38 129 € | 0 € | -35 666 € | 57 277 € | 57 277 € |
| 2023 | 36 567 € | 0 € | 59 751 € | 0 € | 96 318 € | 0 € | 0 € | 925 € | 925 € | 97 243 € | - | 96 155 € | 38 129 € | 0 € | -37 041 € | 97 243 € | 97 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 510 € | 27.3% | 3210 € | 9170 € | 30% |
| 2023 | 19 250 € | 20.0% | 2750 € | 8540 € | 30% |
| 2022 | 16 040 € | - | 2760 € | 7970 € | 3 |