| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 043 € | - | - | - | - | - | - | 19 925 € | 22 118 € | 21 498 € | 2312 € | 0 € | 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2207 € | 0 € | -2207 € | - | 0 € | -2207 € |
| 2023 | 35 429 € | - | - | - | - | - | - | 8482 € | 26 947 € | 19 332 € | 2411 € | 0 € | 1081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4123 € | 0 € | 4123 € | - | 0 € | 4123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 182 € | 0 € | 303 € | 26 836 € | 27 321 € | 0 € | 0 € | 0 € | 0 € | 27 321 € | - | 29 476 € | 0 € | 0 € | -2155 € | 27 321 € | 27 321 € |
| 2023 | 103 € | 0 € | 315 € | 20 180 € | 20 598 € | 0 € | 0 € | 722 € | 722 € | 21 320 € | - | 21 271 € | 0 € | 0 € | 49 € | 21 320 € | 21 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5120 € | 66.8% | 930 € | 3120 € | 30% |
| 2023 | 15 400 € | 283.1% | 2200 € | 7310 € | 30% |
| 2022 | 4020 € | - | 1250 € | 2020 € | 3 |