| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 155 € | - | - | - | - | - | - | 89 757 € | -17 602 € | 0 € | 355 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 558 € | - | - | -18 562 € | 5450 € | -24 012 € | - | 0 € | -24 012 € |
| 2023 | 74 190 € | - | - | - | - | - | - | 101 419 € | -27 229 € | 0 € | 421 € | 18 561 € | 175 € | 0 € | 0 € | 0 € | - | 718 € | - | - | -9982 € | 0 € | -9982 € | - | 0 € | -9982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6711 € | 0 € | 14 443 € | 0 € | 21 154 € | 0 € | 0 € | 106 098 € | 106 098 € | 127 252 € | - | 13 146 € | 3792 € | 0 € | 110 314 € | 127 252 € | 127 252 € |
| 2023 | 16 808 € | 0 € | 45 946 € | 0 € | 62 754 € | 0 € | 0 € | 118 595 € | 118 595 € | 181 349 € | - | 18 685 € | 6538 € | 0 € | 156 126 € | 181 349 € | 181 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 160 € | 132.7% | 7340 € | 11 970 € | 20% |
| 2023 | 18 120 € | 25.0% | 6400 € | 10 570 € | 2+100% |
| 2022 | 24 170 € | - | 4880 € | 8360 € | 1 |