| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 320 € | - | - | - | - | - | - | 20 857 € | 16 463 € | 1834 € | 10 792 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3837 € | 0 € | 3837 € | - | 0 € | 3837 € |
| 2024 | 42 552 € | - | - | - | - | - | - | 29 285 € | 13 267 € | 1326 € | 6050 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5891 € | 0 € | 5891 € | - | 0 € | 5891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 41 055 € | 0 € | 41 056 € | 0 € | 0 € | 0 € | 0 € | 41 056 € | - | 7816 € | 0 € | 0 € | 33 240 € | 41 056 € | 41 056 € |
| 2024 | 276 € | 0 € | 36 866 € | 0 € | 37 142 € | 0 € | 0 € | 0 € | 0 € | 37 142 € | - | 7739 € | 0 € | 0 € | 29 403 € | 37 142 € | 37 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1530 € | 104.0% | 470 € | 2820 € | 10% |
| 2023 | 750 € | 47.1% | 190 € | 2420 € | 10% |
| 2022 | 510 € | - | 170 € | 1910 € | 1 |