| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 241 317 € | - | - | - | - | - | - | 229 235 € | 12 082 € | 23 200 € | 14 779 € | 1484 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 413 € | 0 € | -24 413 € | - | 0 € | -24 413 € |
| 2020 | 104 298 € | - | - | - | - | - | - | 110 602 € | -6304 € | 273 € | 7872 € | 0 € | 0 € | 0 € | 0 € | 144 € | - | 40 € | - | - | -14 345 € | 0 € | -14 345 € | - | 0 € | -14 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 999 € | 0 € | 22 754 € | 5441 € | 29 194 € | 7000 € | 0 € | 37 433 € | 44 433 € | 73 627 € | - | 72 109 € | 0 € | 0 € | 1518 € | 73 627 € | 73 627 € |
| 2020 | 1414 € | 0 € | 12 587 € | 1 € | 14 002 € | 7000 € | 0 € | 8494 € | 15 494 € | 29 496 € | - | 43 565 € | 0 € | 0 € | -14 069 € | 29 496 € | 29 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 30 € | -40 € | - |
| 2022 | 10 200 € | - | 2660 € | 4960 € | 4 |