| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 963 039 € | - | - | - | - | - | - | 1 622 652 € | 340 387 € | 200 365 € | 88 037 € | 0 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 917 € | 0 € | 51 917 € | - | 0 € | 51 917 € |
| 2023 | 1 893 586 € | - | - | - | - | - | - | 1 568 903 € | 324 683 € | 209 827 € | 72 343 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 475 € | 445 € | 42 030 € | - | 0 € | 42 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 563 € | 0 € | 5270 € | 69 755 € | 183 588 € | 0 € | 0 € | 55 525 € | 55 525 € | 239 113 € | - | 28 227 € | 0 € | 0 € | 210 886 € | 239 113 € | 239 113 € |
| 2023 | 80 442 € | 0 € | 5943 € | 49 877 € | 136 262 € | 0 € | 0 € | 65 442 € | 65 442 € | 201 704 € | - | 42 735 € | 0 € | 0 € | 158 969 € | 201 704 € | 201 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 050 € | 9.8% | 22 230 € | 46 690 € | 12-14% |
| 2023 | 135 720 € | 4.8% | 18 980 € | 43 130 € | 14-13% |
| 2022 | 142 570 € | - | 23 210 € | 45 400 € | 16 |