| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2694 € | - | - | - | - | - | - | 57 € | 2637 € | 3569 € | 1580 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2512 € | 50 € | -2562 € | - | 0 € | -2562 € |
| 2024 | 45 442 € | - | - | - | - | - | - | 2514 € | 42 928 € | 34 335 € | 8819 € | 2454 € | 1840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 388 € | 0 € | 388 € | - | 0 € | 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 840 € | 0 € | 159 € | 0 € | 999 € | 0 € | 0 € | 0 € | 0 € | 999 € | - | 50 € | 28 210 € | 0 € | -27 261 € | 999 € | 999 € |
| 2024 | 2352 € | 0 € | 2059 € | 0 € | 4411 € | 0 € | 0 € | 0 € | 0 € | 4411 € | - | 900 € | 28 210 € | 0 € | -24 699 € | 4411 € | 4411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6090 € | 1640.0% | 1290 € | 2910 € | 10% |
| 2023 | 350 € | - | 110 € | 190 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |