| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 610 € | - | - | - | - | - | - | 269 767 € | -20 157 € | 1446 € | 5736 € | 0 € | 6887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 226 € | 0 € | -34 226 € | - | 0 € | -34 226 € |
| 2023 | 227 821 € | - | - | - | - | - | - | 248 179 € | -20 358 € | 1254 € | 5820 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 432 € | 0 € | -27 432 € | - | 0 € | -27 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 071 € | 0 € | 9801 € | 115 079 € | 156 951 € | 0 € | 0 € | 1854 € | 1854 € | 158 805 € | - | 356 055 € | 0 € | 0 € | -197 250 € | 158 805 € | 158 805 € |
| 2023 | 15 699 € | 0 € | 6895 € | 166 433 € | 189 027 € | 0 € | 0 € | 3243 € | 3243 € | 192 270 € | - | 355 161 € | 0 € | 0 € | -162 891 € | 192 270 € | 192 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 310 € | 34.0% | 5520 € | 11 660 € | 20% |
| 2023 | 53 470 € | 6.2% | 6660 € | 15 060 € | 2-33% |
| 2022 | 50 330 € | - | 6530 € | 13 220 € | 3 |