| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 800 € | - | - | - | - | - | - | 25 423 € | -2623 € | 0 € | 22 703 € | 0 € | 7944 € | 159 001 € | 0 € | 10 898 € | - | 0 € | - | - | 136 629 € | 0 € | 136 629 € | - | 0 € | 136 629 € |
| 2024 | 22 800 € | - | - | - | - | - | - | 24 282 € | -1482 € | 0 € | 21 982 € | 0 € | 8015 € | 208 451 € | 0 € | 13 905 € | - | 0 € | - | - | 190 877 € | 0 € | 190 877 € | - | 0 € | 190 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 330 € | 1 184 589 € | 4979 € | 0 € | 1 353 898 € | 100 000 € | 0 € | 0 € | 100 000 € | 1 453 898 € | - | 87 205 € | 0 € | 0 € | 1 366 693 € | 1 453 898 € | 1 453 898 € |
| 2024 | 242 147 € | 1 184 589 € | 5155 € | 0 € | 1 431 891 € | 180 000 € | 0 € | 0 € | 180 000 € | 1 611 891 € | - | 181 827 € | 0 € | 0 € | 1 430 064 € | 1 611 891 € | 1 611 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4960 € | 1.4% | 1810 € | 2990 € | 20% |
| 2023 | 4890 € | 192.8% | 1530 € | 2530 € | 20% |
| 2022 | 1670 € | - | 1290 € | 2140 € | 2 |