| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 767 808 € | - | - | - | - | - | - | 499 910 € | 267 898 € | 0 € | 125 596 € | 6 € | 1277 € | 0 € | 0 € | 0 € | - | 5031 € | - | - | 136 000 € | 28 155 € | 107 845 € | - | 58 882 € | 48 963 € |
| 2023 | 770 259 € | - | - | - | - | - | - | 476 466 € | 293 793 € | 0 € | 102 794 € | 0 € | 1574 € | 0 € | 0 € | 0 € | - | 4872 € | - | - | 184 553 € | 30 000 € | 154 553 € | - | 100 813 € | 53 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1171 € | 0 € | 76 806 € | 268 € | 78 245 € | 0 € | 0 € | 134 030 € | 134 030 € | 212 275 € | - | 100 468 € | 45 770 € | 0 € | 66 037 € | 212 275 € | 212 275 € |
| 2023 | 13 261 € | 0 € | 80 426 € | 973 € | 94 660 € | 0 € | 0 € | 116 830 € | 116 830 € | 211 490 € | - | 98 457 € | 42 219 € | 0 € | 70 814 € | 211 490 € | 211 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 090 € | 134.0% | 26 440 € | 64 830 € | 13+18% |
| 2023 | 28 670 € | 36.2% | 16 790 € | 47 170 € | 110% |
| 2022 | 21 050 € | - | 12 840 € | 37 630 € | 11 |