| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 666 € | - | - | - | - | - | - | 29 392 € | -5726 € | 0 € | 711 € | 1332 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5105 € | 0 € | -5105 € | - | 0 € | -5105 € |
| 2024 | 428 142 € | - | - | - | - | - | - | 496 793 € | -68 651 € | 27 773 € | 3550 € | 342 487 € | 85 019 € | 0 € | 0 € | 0 € | - | 731 € | - | - | 156 763 € | 5555 € | 151 208 € | - | 0 € | 151 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 934 € | 0 € | 3592 € | 92 000 € | 130 526 € | 0 € | 0 € | 395 789 € | 395 789 € | 526 315 € | - | 1363 € | 96 000 € | 0 € | 428 952 € | 526 315 € | 526 315 € |
| 2024 | 22 454 € | 0 € | 24 570 € | 92 000 € | 139 024 € | 0 € | 0 € | 401 764 € | 401 764 € | 540 788 € | - | 10 731 € | 96 000 € | 0 € | 434 057 € | 540 788 € | 540 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 360 € | 68.0% | 19 650 € | 44 780 € | 11-31% |
| 2023 | 86 520 € | 40.6% | 22 800 € | 60 910 € | 16-11% |
| 2022 | 145 600 € | - | 21 520 € | 58 410 € | 18 |