| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 807 301 € | - | - | - | - | - | - | 1 153 136 € | 654 165 € | 696 122 € | 46 361 € | 84 897 € | 16 225 € | 0 € | 0 € | 0 € | - | 4353 € | - | - | -23 999 € | 1519 € | -25 518 € | - | 0 € | -25 518 € |
| 2023 | 1 535 726 € | - | - | - | - | - | - | 919 648 € | 616 078 € | 556 885 € | 44 673 € | 18 620 € | 7319 € | 0 € | 0 € | 0 € | - | 3289 € | - | - | 22 532 € | 153 € | 22 379 € | - | 0 € | 22 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1151 € | 0 € | 162 788 € | 587 087 € | 751 026 € | 0 € | 440 € | 558 141 € | 558 581 € | 1 309 607 € | - | 447 356 € | 23 816 € | 0 € | 838 435 € | 1 309 607 € | 1 309 607 € |
| 2023 | 15 353 € | 0 € | 133 600 € | 557 648 € | 706 601 € | 0 € | 717 € | 525 596 € | 526 313 € | 1 232 914 € | - | 357 001 € | 11 960 € | 0 € | 863 953 € | 1 232 914 € | 1 232 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 850 € | 62.0% | 40 330 € | 91 770 € | 29+4% |
| 2023 | 88 810 € | 16.7% | 32 160 € | 77 510 € | 28-3% |
| 2022 | 106 570 € | - | 34 840 € | 78 870 € | 29 |