| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 106 € | - | - | - | - | - | - | 22 045 € | 12 061 € | 32 317 € | 497 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 753 € | 0 € | -20 753 € | - | 0 € | -20 753 € |
| 2024 | 49 492 € | - | - | - | - | - | - | 19 069 € | 30 423 € | 29 430 € | 380 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 613 € | 0 € | 613 € | - | 0 € | 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 881 € | 0 € | 0 € | 0 € | 15 881 € | 0 € | 0 € | 10 023 € | 10 023 € | 25 904 € | - | 2101 € | 0 € | 0 € | 23 803 € | 25 904 € | 25 904 € |
| 2024 | 22 981 € | 0 € | 2762 € | 1269 € | 27 012 € | 0 € | 0 € | 21 074 € | 21 074 € | 48 086 € | - | 3530 € | 0 € | 0 € | 44 556 € | 48 086 € | 48 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 610 € | 4.6% | 1080 € | 5760 € | 20% |
| 2023 | 18 450 € | 18.7% | 950 € | 5650 € | 20% |
| 2022 | 15 540 € | - | 850 € | 4540 € | 2 |