| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8991 € | - | - | - | - | - | - | 15 321 € | -6330 € | 447 € | 1225 € | 6330 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1672 € | 0 € | -1672 € | - | 0 € | -1672 € |
| 2023 | 24 421 € | - | - | - | - | - | - | 30 662 € | -6241 € | 490 € | 1511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8242 € | 0 € | -8242 € | - | 0 € | -8242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2652 € | 0 € | 267 € | 13 787 € | 16 706 € | 0 € | 0 € | 0 € | 0 € | 16 706 € | - | 5372 € | 0 € | 0 € | 11 334 € | 16 706 € | 16 706 € |
| 2023 | 5308 € | 0 € | 602 € | 18 001 € | 23 911 € | 0 € | 0 € | 0 € | 0 € | 23 911 € | - | 10 905 € | 0 € | 0 € | 13 006 € | 23 911 € | 23 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4770 € | 58.1% | 830 € | 1990 € | 4-20% |
| 2023 | 11 390 € | 34.6% | 1710 € | 4250 € | 50% |
| 2022 | 8460 € | - | 1230 € | 3100 € | 5 |