| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 009 € | - | - | - | - | - | - | 33 304 € | 57 705 € | 5816 € | 6303 € | 27 702 € | 20 851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 437 € | 146 € | 52 291 € | - | 0 € | 52 291 € |
| 2023 | 95 536 € | - | - | - | - | - | - | 50 325 € | 45 211 € | 8004 € | 5761 € | 27 849 € | 21 439 € | 0 € | 0 € | 0 € | - | 626 € | - | - | 37 230 € | 85 € | 37 145 € | - | 0 € | 37 145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 324 € | 0 € | 53 372 € | 0 € | 81 696 € | 63 160 € | 0 € | 9332 € | 72 492 € | 154 188 € | - | 35 639 € | 245 950 € | 0 € | -127 401 € | 154 188 € | 154 188 € |
| 2023 | 4638 € | 0 € | 25 366 € | 1115 € | 31 119 € | 63 160 € | 0 € | 11 525 € | 74 685 € | 105 804 € | - | 35 545 € | 249 950 € | 0 € | -179 691 € | 105 804 € | 105 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 180 € | 18.5% | 1600 € | 2960 € | 10% |
| 2023 | 8590 € | 16.1% | 1130 € | 1850 € | 10% |
| 2022 | 7400 € | - | 1330 € | 2100 € | 1 |