| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 918 414 € | 0 € | 0 € | 0 € | 0 € | 0 € | 200 700 € | - | - | - | - | - | 142 012 € | 0 € | 0 € | 0 € | - | 257 866 € | - | - | 317 836 € | 50 € | 317 786 € | - | 0 € | 317 786 € |
| 2023 | 749 282 € | 0 € | 0 € | 0 € | 0 € | 0 € | 153 358 € | - | - | - | - | - | 117 194 € | 0 € | 0 € | 0 € | - | 170 793 € | - | - | 307 937 € | 50 € | 307 887 € | - | 0 € | 307 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 300 166 € | 0 € | 6708 € | 0 € | 306 874 € | 0 € | 0 € | 7 438 925 € | 7 438 925 € | 7 745 799 € | - | 1 932 124 € | 2 221 667 € | 0 € | 3 592 008 € | 7 745 799 € | 7 745 799 € |
| 2023 | 522 192 € | 0 € | 4925 € | 0 € | 527 117 € | 0 € | 0 € | 7 639 625 € | 7 639 625 € | 8 166 742 € | - | 4 892 520 € | 0 € | 0 € | 3 274 222 € | 8 166 742 € | 8 166 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 160 € | 152.8% | 0 € | 0 € | - |
| 2023 | -337 470 € | 244.2% | 0 € | 0 € | - |
| 2022 | 233 970 € | - | 0 € | 0 € | - |