| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 974 € | - | - | - | - | - | - | 125 127 € | -124 153 € | 0 € | 0 € | 130 505 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6352 € | 0 € | 6352 € | - | 0 € | 6352 € |
| 2023 | 299 € | - | - | - | - | - | - | 114 901 € | -114 602 € | 0 € | 0 € | 108 528 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6074 € | 0 € | -6074 € | - | 0 € | -6074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 394 511 € | 0 € | 734 € | 1127 € | 396 372 € | 0 € | 0 € | 1938 € | 1938 € | 398 310 € | - | 443 983 € | 62 554 € | 0 € | -108 227 € | 398 310 € | 398 310 € |
| 2023 | 109 462 € | 0 € | 1684 € | 1127 € | 112 273 € | 0 € | 0 € | 854 € | 854 € | 113 127 € | - | 165 152 € | 62 554 € | 0 € | -114 579 € | 113 127 € | 113 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2560 € | 126.4% | 4540 € | 4090 € | 20% |
| 2023 | 9680 € | 55.4% | 10 120 € | 4120 € | 20% |
| 2022 | 6230 € | - | 4230 € | 2880 € | 2 |