| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 800 € | - | - | - | - | - | - | 65 077 € | 41 723 € | 139 € | 14 044 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 27 531 € | 0 € | 27 531 € | - | 0 € | 27 531 € |
| 2023 | 121 769 € | - | - | - | - | - | - | 76 572 € | 45 197 € | 218 € | 15 811 € | 0 € | 0 € | 0 € | 0 € | 73 € | - | 1 € | - | - | 29 240 € | 0 € | 29 240 € | - | 0 € | 29 240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 652 € | 0 € | 2155 € | 99 113 € | 162 920 € | 0 € | 0 € | 30 420 € | 30 420 € | 193 340 € | - | 4260 € | 0 € | 0 € | 189 080 € | 193 340 € | 193 340 € |
| 2023 | 27 607 € | 0 € | 3813 € | 99 113 € | 130 533 € | 0 € | 0 € | 34 213 € | 34 213 € | 164 746 € | - | 3197 € | 0 € | 0 € | 161 549 € | 164 746 € | 164 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9840 € | 77.0% | 4630 € | 10 530 € | 3+50% |
| 2023 | 5560 € | 119.8% | 3150 € | 6940 € | 20% |
| 2022 | 2530 € | - | 400 € | 2700 € | 2 |