| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 206 € | 290 € | 950 € | 14 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 055 € | 0 € | -14 055 € | - | 0 € | -14 055 € |
| 2024 | 6300 € | - | - | - | - | - | - | 5350 € | 950 € | 312 € | 23 985 € | 1161 € | 643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 829 € | 0 € | -22 829 € | - | 0 € | -22 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 372 € | 0 € | 0 € | 0 € | 14 372 € | 0 € | 0 € | 0 € | 0 € | 14 372 € | - | 0 € | 0 € | 0 € | 14 372 € | 14 372 € | - |
| 2024 | 8825 € | 0 € | 179 € | 0 € | 9004 € | 19 423 € | 0 € | 0 € | 19 423 € | 28 427 € | - | 0 € | 0 € | 0 € | 28 427 € | 28 427 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9930 € | 83.3% | 4210 € | 7300 € | 2-60% |
| 2023 | 59 540 € | 40.3% | 6560 € | 11 550 € | 5-38% |
| 2022 | 99 730 € | - | 13 580 € | 23 360 € | 8 |