| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 683 € | - | - | - | - | - | - | 22 307 € | 5376 € | 364 € | 12 904 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7901 € | 0 € | -7901 € | - | 0 € | -7901 € |
| 2023 | 30 801 € | - | - | - | - | - | - | 23 038 € | 7763 € | 450 € | 11 590 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4281 € | 0 € | -4281 € | - | 0 € | -4281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 653 € | 0 € | 3707 € | 11 403 € | 15 763 € | 0 € | 0 € | 340 € | 340 € | 16 103 € | - | 2473 € | 14 761 € | 1005 € | -2136 € | 16 103 € | 15 098 € |
| 2023 | 903 € | 0 € | 10 329 € | 12 136 € | 23 368 € | 0 € | 0 € | 694 € | 694 € | 24 062 € | - | 3342 € | 13 950 € | 1005 € | 5765 € | 24 062 € | 23 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7640 € | 14.0% | 780 € | 4670 € | 3-25% |
| 2023 | 6700 € | 37.0% | 520 € | 4260 € | 40% |
| 2022 | 4890 € | - | 440 € | 3530 € | 4 |