| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 542 € | - | - | - | - | - | - | 8064 € | 26 478 € | 5204 € | 1230 € | 0 € | 0 € | 0 € | 0 € | 19 € | - | 0 € | - | - | 20 063 € | 0 € | 20 063 € | - | 0 € | 20 063 € |
| 2024 | 23 184 € | - | - | - | - | - | - | 10 411 € | 12 773 € | 5580 € | 944 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6249 € | 0 € | 6249 € | - | 0 € | 6249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 087 € | 0 € | 3659 € | 0 € | 14 746 € | 0 € | 31 € | 2851 € | 2882 € | 17 628 € | - | 124 € | 2300 € | 0 € | 15 204 € | 17 628 € | 17 628 € |
| 2024 | 981 € | 0 € | 1585 € | 0 € | 2566 € | 0 € | 62 € | 0 € | 62 € | 2628 € | - | 7487 € | 0 € | 0 € | -4859 € | 2628 € | 2628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3530 € | 740.5% | 690 € | 2840 € | 1 |
| 2023 | 420 € | - | 50 € | 240 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |