| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 766 878 € | - | - | - | - | - | - | 254 131 € | 512 747 € | 440 123 € | 37 615 € | 0 € | 689 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 320 € | 9650 € | 24 670 € | - | 0 € | 24 670 € |
| 2023 | 805 867 € | - | - | - | - | - | - | 280 806 € | 525 061 € | 479 777 € | 63 735 € | 98 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 981 € | 2418 € | -21 399 € | - | 0 € | -21 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 929 € | 0 € | 3718 € | 6933 € | 25 580 € | 0 € | 0 € | 54 344 € | 54 344 € | 79 924 € | - | 52 408 € | 0 € | 0 € | 27 516 € | 79 924 € | 79 924 € |
| 2023 | 7052 € | 0 € | 2989 € | 6450 € | 16 491 € | 0 € | 0 € | 72 865 € | 72 865 € | 89 356 € | - | 47 910 € | 0 € | 0 € | 41 446 € | 89 356 € | 89 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 244 240 € | 4.6% | 49 480 € | 87 550 € | 21-16% |
| 2023 | 255 910 € | 12.9% | 56 480 € | 101 430 € | 25+4% |
| 2022 | 293 700 € | - | 58 390 € | 105 920 € | 24 |