| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 394 041 € | - | - | - | - | - | - | 730 971 € | 663 070 € | 501 171 € | 95 316 € | 607 € | 1798 € | 0 € | 0 € | 0 € | - | 368 € | - | - | 65 024 € | 0 € | 65 024 € | - | 0 € | 65 024 € |
| 2023 | 1 340 580 € | - | - | - | - | - | - | 784 296 € | 556 284 € | 433 433 € | 68 280 € | 3314 € | 3305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 580 € | 56 € | 54 524 € | - | 0 € | 54 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 931 € | 0 € | 62 260 € | 885 788 € | 1 125 979 € | 0 € | 0 € | 14 220 € | 14 220 € | 1 140 199 € | - | 369 478 € | 133 899 € | 0 € | 636 822 € | 1 140 199 € | 1 140 199 € |
| 2023 | 137 073 € | 0 € | 46 053 € | 755 637 € | 938 763 € | 0 € | 0 € | 17 611 € | 17 611 € | 956 374 € | - | 235 927 € | 148 649 € | 0 € | 571 798 € | 956 374 € | 956 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 347 500 € | 4.1% | 38 370 € | 74 800 € | 150% |
| 2023 | 333 970 € | 4.0% | 25 270 € | 62 920 € | 15+7% |
| 2022 | 347 800 € | - | 23 150 € | 58 640 € | 14 |