| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2590 € | - | - | - | - | - | - | 92 € | 2498 € | 1240 € | 1285 € | 0 € | 1808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1835 € | 0 € | -1835 € | - | 0 € | -1835 € |
| 2024 | 2553 € | - | - | - | - | - | - | 4558 € | -2005 € | 291 € | 1382 € | 2000 € | 3571 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5249 € | 0 € | -5249 € | - | 0 € | -5249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 4898 € | 18 430 € | 23 330 € | 2250 € | 0 € | 0 € | 2250 € | 25 580 € | - | 38 039 € | 47 008 € | 0 € | -59 467 € | 25 580 € | 25 580 € |
| 2024 | 63 € | 0 € | 5379 € | 18 430 € | 23 872 € | 2250 € | 0 € | 124 € | 2374 € | 26 246 € | - | 83 878 € | 0 € | 0 € | -57 632 € | 26 246 € | 26 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 67.4% | 820 € | 1800 € | 1-50% |
| 2023 | 5180 € | 19.4% | 1200 € | 3660 € | 2-33% |
| 2022 | 6430 € | - | 1350 € | 2920 € | 3 |