| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 999 604 € | - | - | - | - | - | - | 1 620 349 € | 379 255 € | 368 956 € | 8478 € | 2315 € | 3196 € | 0 € | 0 € | 0 € | - | 190 € | - | - | 750 € | 0 € | 750 € | - | 0 € | 750 € |
| 2023 | 1 602 456 € | - | - | - | - | - | - | 1 243 288 € | 359 168 € | 342 114 € | 6881 € | 5755 € | 5915 € | 0 € | 0 € | 0 € | - | 256 € | - | - | 9757 € | 0 € | 9757 € | - | 0 € | 9757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 432 € | 0 € | 24 443 € | 348 544 € | 441 419 € | 0 € | 0 € | 36 135 € | 36 135 € | 477 554 € | - | 231 628 € | 121 765 € | 0 € | 124 161 € | 477 554 € | 477 554 € |
| 2023 | 10 648 € | 0 € | 26 755 € | 370 899 € | 408 302 € | 0 € | 0 € | 41 240 € | 41 240 € | 449 542 € | - | 159 255 € | 166 876 € | 0 € | 123 411 € | 449 542 € | 449 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 910 € | 25.3% | 27 790 € | 68 170 € | 19+6% |
| 2023 | 182 730 € | 33.3% | 16 080 € | 55 470 € | 18-5% |
| 2022 | 137 040 € | - | 16 910 € | 49 990 € | 19 |