| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 773 142 € | - | - | - | - | - | - | 3 251 791 € | 521 351 € | 7667 € | 191 509 € | 10 800 € | 186 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 146 063 € | 39 837 € | 106 226 € | - | 0 € | 106 226 € |
| 2023 | 3 189 890 € | - | - | - | - | - | - | 2 465 109 € | 724 781 € | 3076 € | 225 799 € | 9388 € | 119 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 386 080 € | 15 745 € | 370 335 € | - | 0 € | 370 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 473 € | 0 € | 653 196 € | 698 825 € | 1 386 494 € | 0 € | 66 € | 112 567 € | 112 633 € | 1 499 127 € | - | 674 693 € | 0 € | 0 € | 824 434 € | 1 499 127 € | 1 499 127 € |
| 2023 | 50 074 € | 0 € | 789 745 € | 591 180 € | 1 430 999 € | 0 € | 2 € | 120 167 € | 120 169 € | 1 551 168 € | - | 674 030 € | 0 € | 0 € | 877 138 € | 1 551 168 € | 1 551 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -100 700 € | 35.9% | 30 660 € | 56 990 € | 120% |
| 2023 | -74 110 € | 11.4% | 30 520 € | 57 570 € | 12-29% |
| 2022 | -83 690 € | - | 28 940 € | 53 850 € | 17 |