| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 542 319 € | - | - | - | - | - | - | 511 267 € | 31 052 € | 0 € | 32 282 € | 8055 € | 1079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5746 € | 0 € | 5746 € | - | 0 € | 5746 € |
| 2023 | 487 866 € | - | - | - | - | - | - | 473 504 € | 14 362 € | 0 € | 24 006 € | 13 341 € | 1162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2535 € | 0 € | 2535 € | - | 0 € | 2535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 275 € | 0 € | 27 705 € | 2775 € | 81 755 € | 0 € | 665 € | 162 069 € | 162 734 € | 244 489 € | - | 58 739 € | 9891 € | 0 € | 175 859 € | 244 489 € | 244 489 € |
| 2023 | 64 504 € | 0 € | 24 358 € | 8909 € | 97 771 € | 0 € | 1125 € | 107 521 € | 108 646 € | 206 417 € | - | 52 992 € | 15 227 € | 0 € | 138 198 € | 206 417 € | 206 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 220 € | 10.4% | 42 270 € | 88 790 € | 33+3% |
| 2023 | 118 820 € | 12.7% | 38 430 € | 80 230 € | 320% |
| 2022 | 105 470 € | - | 33 810 € | 71 500 € | 32 |