| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 564 684 € | - | - | - | - | - | - | 1 224 339 € | 340 345 € | 43 454 € | 82 068 € | 2940 € | 9 € | 0 € | 0 € | 0 € | - | 5727 € | - | - | 212 027 € | 21 500 € | 190 527 € | - | 0 € | 190 527 € |
| 2023 | 1 706 971 € | - | - | - | - | - | - | 1 368 343 € | 338 628 € | 45 616 € | 85 723 € | 6666 € | 18 € | 0 € | 0 € | 0 € | - | 13 361 € | - | - | 200 576 € | 11 525 € | 189 051 € | - | 0 € | 189 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 023 € | 0 € | 107 081 € | 188 895 € | 349 999 € | 0 € | 0 € | 455 898 € | 455 898 € | 805 897 € | - | 143 415 € | 1195 € | 0 € | 661 287 € | 805 897 € | 805 897 € |
| 2023 | 25 518 € | 0 € | 102 441 € | 186 579 € | 314 538 € | 0 € | 0 € | 456 987 € | 456 987 € | 771 525 € | - | 183 005 € | 31 760 € | 0 € | 556 760 € | 771 525 € | 771 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 421 570 € | 7.7% | 79 810 € | 171 520 € | 36-8% |
| 2023 | 456 760 € | 1.6% | 81 470 € | 178 330 € | 39-3% |
| 2022 | 464 220 € | - | 69 280 € | 163 420 € | 40 |