| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 154 € | - | - | - | - | - | - | 146 952 € | 9202 € | 143 € | 2739 € | 1621 € | 2137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5804 € | 0 € | 5804 € | - | 0 € | 5804 € |
| 2023 | 162 081 € | - | - | - | - | - | - | 151 615 € | 10 466 € | 442 € | 3174 € | 0 € | 3481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3369 € | 0 € | 3369 € | - | 0 € | 3369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 028 € | 0 € | 7505 € | 237 012 € | 264 545 € | 0 € | 0 € | 35 521 € | 35 521 € | 300 066 € | - | 13 088 € | 375 327 € | 0 € | -88 349 € | 300 066 € | 300 066 € |
| 2023 | 18 094 € | 0 € | 9700 € | 247 182 € | 274 976 € | 0 € | 0 € | 26 204 € | 26 204 € | 301 180 € | - | 18 007 € | 377 327 € | 0 € | -94 154 € | 301 180 € | 301 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 710 € | 0.4% | 1380 € | 4370 € | 10% |
| 2023 | 31 830 € | 33.2% | 2330 € | 3630 € | 10% |
| 2022 | 23 900 € | - | 1760 € | 2810 € | 1 |