| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 872 € | - | - | - | - | - | - | 49 707 € | 9165 € | 0 € | 10 962 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1818 € | 6 € | -1824 € | - | 0 € | -1824 € |
| 2023 | 64 032 € | - | - | - | - | - | - | 51 397 € | 12 635 € | 0 € | 7250 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5349 € | 8 € | 5341 € | - | 0 € | 5341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5964 € | 0 € | 14 261 € | 0 € | 20 225 € | 0 € | 0 € | 5233 € | 5233 € | 25 458 € | - | 22 324 € | 747 € | 0 € | 2387 € | 25 458 € | 25 458 € |
| 2023 | 4725 € | 0 € | 15 625 € | 0 € | 20 350 € | 0 € | 54 € | 5709 € | 5763 € | 26 113 € | - | 21 485 € | 417 € | 0 € | 4211 € | 26 113 € | 26 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 540 € | 7.8% | 5560 € | 8300 € | 4-20% |
| 2023 | 26 610 € | 7.3% | 5800 € | 8890 € | 50% |
| 2022 | 24 800 € | - | 5550 € | 7940 € | 5 |