| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5228 € | - | - | - | - | - | - | 2348 € | 2880 € | 0 € | 15 € | 0 € | 769 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 2093 € | 0 € | 2093 € | - | 0 € | 2093 € |
| 2023 | 4809 € | - | - | - | - | - | - | 0 € | 4809 € | 1517 € | 211 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3081 € | 0 € | 3081 € | - | 0 € | 3081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5366 € | 0 € | 142 € | 0 € | 5508 € | 0 € | 100 € | 3624 € | 3724 € | 9232 € | - | 11 607 € | 0 € | 0 € | -2375 € | 9232 € | 9232 € |
| 2023 | 1618 € | 0 € | 165 € | 0 € | 1783 € | 0 € | 307 € | 4192 € | 4499 € | 6282 € | - | 10 748 € | 0 € | 0 € | -4466 € | 6282 € | 6282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 9.2% | 170 € | 290 € | 10% |
| 2023 | 1310 € | 72.4% | 170 € | 290 € | 10% |
| 2022 | 760 € | - | 180 € | 290 € | 1 |